Caso 7 Combate contra el Narcotráfico

Vista previa del material en texto

5.2 y 5.3
	P [M$/gr]	0.06792
	Q [p/gr]	0.02655
	I [Mp]	571.573
	J	0.25
	E	0.18841
	F	0.25
	G	0.04323
	H	0.6
	C [Mp]	6500
	K [%]	10%
	A [gr/p]	14.6259
	B	0.5
	M [M$/p]	1.6
	R	4%
	z [MM$]	351636.6061
	rt [MM$]	8,089	8,353	8,639	8,957	8,250	7,480	6,588	5,552	4,350	2,963
	ht [MM$]	2,549	2,500	2,408	2,268	1,815	1,373	940	552	242	52
	at [MM$]	6,649	6,783	6,904	7,016	7,146	7,296	7,469	7,667	7,894	8,150
	at [MM$]	6,649	6,783	6,904	7,016	7,146	7,296	7,469	7,667	7,894	8,150
	pt [MM$]	0.10	0.10	0.10	0.10	0.10	0.10	0.09	0.09	0.08	0.08
	it [MM$]	1,016	1,015	1,014	1,012	1,020	1,029	1,040	1,052	1,066	1,083
	et [MM$]	705	720	734	747	754	763	774	785	797	810
	ft [MM$]	162	161	159	154	136	116	93	68	42	17
	M at	10,639	10,853	11,047	11,225	11,433	11,673	11,950	12,268	12,631	13,040
	rt + ht	10,639	10,853	11,047	11,225	10,065	8,853	7,528	6,104	4,592	3,015
	KAap^-B	30,720	31,277	31,754	32,157	33,288	34,594	36,143	37,988	40,186	42,798
	Cto. Social	41,359	42,130	42,801	43,382	43,353	43,446	43,672	44,092	44,778	45,813
Número de Adictos [Mp	]	6649.2592298949548	6783.2195784546539	6904.4894720888642	7015.652804311595	7145.6061239225	7295.5972434110899	7468.617435072293	1	7667.3529370342867	7894.2761644033526	8149.9669093033272	Represión [MM$	]	8089.4872793003087	8353.1419761450215	8638.765586866446	8957.3309140794736	8249.9227570211369	7480.1072236782293	6588.4046793466632	5551.6655372779742	4350.1033427975381	2963.3199217470192	Rehabilitación [MM$	]	2549.3274885316205	2500.0093493824256	2408.4175684757379	2267.7135728190788	1815.187073227846	1372.5413078897866	939.69144688158292	552.07118988100001	241.85647621903865	51.942462274125347	
5.4
	P [M$/gr]	0.06792
	Q [p/gr]	0.02655
	I [Mp]	571.573
	J	0.25
	E	0.18841
	F	0.25
	G	0.08646
	H	0.6
	C [Mp]	6500
	K [%]	10%
	A [gr/p]	14.6259
	B	0.5
	M [M$/p]	1.6
	R	4%
	z [MM$]	321418.7663
	rt [MM$]	3,876	3,998	4,167	4,397	4,708	5,134	5,732	4,886	3,836	2,605
	ht [MM$]	6,313	6,020	5,717	5,386	5,006	4,543	3,946	2,382	1,081	240
	at [MM$]	6,368	6,261	6,177	6,114	6,071	6,048	6,048	6,160	6,384	6,717
	at [MM$]	6,368	6,261	6,177	6,114	6,071	6,048	6,048	6,160	6,384	6,717
	pt [MM$]	0.08	0.08	0.09	0.09	0.09	0.09	0.09	0.09	0.08	0.08
	it [MM$]	1,061	1,059	1,056	1,052	1,048	1,042	1,035	1,047	1,062	1,081
	et [MM$]	646	637	630	626	624	625	629	634	647	669
	ft [MM$]	548	529	510	490	468	440	405	301	190	79
	M at	10,188	10,018	9,884	9,783	9,713	9,676	9,677	9,856	10,215	10,748
	rt + ht	10,188	10,018	9,884	9,783	9,713	9,676	9,677	7,268	4,918	2,845
	KAap^-B	32,119	31,434	30,840	30,316	29,845	29,410	28,996	30,203	32,243	35,129
	Cto. Social	42,307	41,452	40,723	40,099	39,558	39,086	38,673	37,471	37,160	37,974
Número de Adictos [Mp	]	6367.7152525054944	6261.2199533241301	6177.4183077116977	6114.2393111203291	6070.7777868331632	6047.7172401851913	6048.3625655521846	6159.8	79256156607	6384.4193925507752	6717.2047512164227	Represión [MM$	]	3875.6516685415877	3998.2005430054664	4167.3189064267681	4396.8064459532407	4707.664172296878	5133.7061454760824	5731.5609875331584	4886.1121193941381	3836.1983595764323	2604.9709617145004	Rehabilitación [MM$	]	6312.6927354672034	6019.751382313143	5716.5503859119499	5385.9764518392867	5005.5802866361846	4542.6414388202247	3945.8191173503378	2381.5958060096077	1081.429943199556	240.26891141412804	
5.5
	P [M$/gr]	0.06792
	Q [p/gr]	0.02655
	I [Mp]	571.573
	J	0.25
	E	0.18841
	F	0.25
	G	0.04323
	H	0.6
	C [Mp]	6500
	K [%]	100%
	A [gr/p]	14.6259
	B	0.5
	M [M$/p]	10
	R	4%
	z [MM$]	1527614.729
	rt [MM$]	43,740	41,485	39,768	38,533	37,754	37,440	37,649	38,504	40,216	43,158
	ht [MM$]	16,408	14,719	13,239	11,895	10,615	9,315	7,892	6,211	4,109	1,424
	at [MM$]	6,015	5,620	5,301	5,043	4,837	4,676	4,554	4,472	4,433	4,458
	at [MM$]	6,015	5,620	5,301	5,043	4,837	4,676	4,554	4,472	4,433	4,458
	pt [MM$]	0.26	0.26	0.27	0.27	0.28	0.28	0.29	0.30	0.31	0.32
	it [MM$]	800	797	795	792	789	785	781	775	767	757
	et [MM$]	810	759	718	685	660	641	628	622	623	634
	ft [MM$]	475	433	397	365	335	306	274	235	183	97
	M at	60,149	56,204	53,007	50,428	48,369	46,755	45,541	44,715	44,326	44,582
	rt + ht	60,149	56,204	53,007	50,428	48,369	46,755	45,541	44,715	44,326	44,582
	KAap^-B	172,201	160,023	150,006	141,735	134,865	129,111	124,243	120,098	116,664	114,390
	Cto. Social	232,349	216,227	203,013	192,163	183,234	175,866	169,784	164,813	160,990	158,972
Número de Adictos [Mp	]	6014.8701591337713	5620.4319900384698	5300.6687164940422	5042.8032709898798	4836.8691623485838	4675.5034958928063	4554.07890573803	98	4471.5001097852128	4432.5756685388551	4458.2496929495655	Represión [MM$	]	43740.41899178797	41485.188069608936	39767.721464851209	38532.539215461547	37753.705455653624	37440.457388627779	37649.129951452371	38503.784755019406	40216.480472709343	43158.350063123486	Rehabilitación [MM$	]	16408.282599549737	14719.131830775772	13238.96570008922	11895.493494437256	10614.986167832207	9314.5775703002855	7891.6591059280227	6211.2163428327285	4109.2762126792086	1424.1468663721753	
b)
	P [M$/gr]	0.06792
	Q [p/gr]	0.02655
	I [Mp]	571.573
	J	0.25
	E	0.18841
	F	0.25
	G	0.04323
	H	0.6
	C [Mp]	6500
	K [%]	10%
	A [gr/p]	14.6259
	B	0.5
	M [M$/p]	0
	R	4%
	z [MM$]	379385.1303
	rt [MM$]	0	0	0	0	0	0	0	0	0	0
	ht [MM$]	0	0	0	0	0	0	0	0	0	0
	at [MM$]	6,951	7,362	7,738	8,080	8,392	8,677	8,937	9,174	9,391	9,588
	at [MM$]	6,951	7,362	7,738	8,080	8,392	8,677	8,937	9,174	9,391	9,588
	pt [MM$]	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07
	it [MM$]	1,120	1,120	1,120	1,120	1,120	1,120	1,120	1,120	1,120	1,120
	et [MM$]	669	708	744	777	807	835	860	882	903	922
	ft [MM$]	0	0	0	0	0	0	0	0	0	0
	M at	0	0	0	0	0	0	0	0	0	0
	rt + ht	0	0	0	0	0	0	0	0	0	0
	KAap^-B	39,009	41,318	43,424	45,346	47,098	48,697	50,156	51,487	52,700	53,808
	Cto. Social	39,009	41,318	43,424	45,346	47,098	48,697	50,156	51,487	52,700	53,808
Número de Adictos [Mp	]	6950.9585196790777	7362.3459204939054	7737.6345825085245	8079.9921698391536	8392.3083742214039	8677.2193103729041	8937.1297697379196	9174.2335207729466	9390.5318274097262	9587.8503421809164	Represión [MM$	]	0	0	0	0	0	0	0	0	0	0	Rehabilitación [MM$	]	0	0	0	0	0	0	0	0	0	0	
c) Cocaína
	P [M$/gr]	0.06792
	Q [p/gr]	0.02655
	I [Mp]	571.573
	J	0.24
	E	0.18841
	F	0.24
	G	0.04323
	H	0.6
	C [Mp]	6500
	K [%]	10%
	A [gr/p]	14.6259
	B	0.48
	M [M$/p]	1.6
	R	4%
	z [MM$]	338783.5604
	rt [MM$]	9,806	10,099	10,391	10,685	10,986	11,356	11,940	11,596	11,785	11,535
	ht [MM$]	849	789	711	616	501	318	0	0	0	913
	at [MM$]	6,660	6,805	6,939	7,063	7,180	7,296	7,437	7,248	7,366	7,780
	at [MM$]	6,660	6,805	6,939	7,063	7,180	7,296	7,439	7,604	7,755	7,781
	pt [MM$]	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11
	it [MM$]	977	977	976	975	974	972	970	970	970	977
	et [MM$]	734	750	766	780	794	808	826	805	818	858
	ft [MM$]	84	81	76	71	63	48	1	1	1	93
	M at	10,656	10,888	11,102	11,300	11,488	11,674	11,899	11,596	11,786	12,448
	rt + ht	10,656	10,888	11,102	11,300	11,488	11,674	11,940	11,596	11,786	12,448
	KAap^-B	28,474	29,056	29,578	30,053	30,489	30,888	31,306	30,528	31,026	33,223
	Cto. Social	39,129	39,944	40,680	41,354	41,977	42,561	43,246	42,124	42,812	45,671
Cocaína
Número de Adictos [Mp	]	6659.6981917295916	6805.0841800266808	6938.6682687088851	7062.7814518087744	7179.936206091048	7296.1077654013279	7437.1084065676223	7247.6759557035566	7365.9666668273576	7779.9335530437047	Represión [MM$	]	9806.2968023462745	10098.697196387742	10390.917350369402	10684.509525158897	10986.386074823355	11355.820055776931	11939.662741197282	11595.908553376234	11785.262310072285	11535.129031479313	Rehabilitación [MM$	]	849.22030442107473	789.43749165494773	710.95187956481413	615.91801555698498	501.43314287398778	317.85376455056985	0.37724	144365157897	0.37297574945752221	0.28435685148741607	912.67308534378162	
c) Heroína
	P [M$/gr]	0.06792
	Q [p/gr]	0.02655
	I [Mp]	571.573
	J	0.425
	E	0.18841
	F	0.425
	G	0.04323
	H	0.6
	C [Mp]	6500
	K [%]	10%
	A [gr/p]	14.6259
	B	0.85
	M [M$/p]	1.6
	R	4%
	z [MM$]	923204.4591
	rt [MM$]	10,881	12,032	13,139	14,209	15,256	16,291	17,330	18,386	19,406	20,396
	ht [MM$]	881	984	1,036	1,037	986	881	718	494	276	71
	at [MM$]	7,351	8,1358,859	9,529	10,152	10,733	11,279	11,800	12,301	12,791
	at [MM$]	7,351	8,135	8,859	9,529	10,152	10,733	11,279	11,800	12,301	12,791
	pt [MM$]	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11
	it [MM$]	1,476	1,477	1,476	1,475	1,473	1,471	1,468	1,464	1,462	1,459
	et [MM$]	536	593	646	696	742	786	828	868	906	944
	ft [MM$]	89	99	106	109	108	104	93	76	54	24
	M at	11,762	13,017	14,175	15,247	16,243	17,172	18,047	18,880	19,681	20,466
	rt + ht	11,762	13,017	14,175	15,247	16,243	17,172	18,047	18,880	19,681	20,466
	KAap^-B	71,739	79,411	86,404	92,779	98,597	103,913	108,788	113,299	117,634	121,900
	Cto. Social	83,501	92,428	100,579	108,026	114,839	121,085	126,835	132,179	137,315	142,367
	Diferencia en Represión
		9,806	10,099	10,391	10,685	10,986	11,356	11,940	11,596	11,785	11,535
		10,881	12,032	13,139	14,209	15,256	16,291	17,330	18,386	19,406	20,396
		1,074	1,934	2,748	3,525	4,270	4,935	5,390	6,790	7,620	8,860
Heroína
Número de Adictos [Mp	]	7351.2201969892903	8135.4391595065235	8859.316500403429	9529.2703068595329	10151.593673316984	10732.688432677322	11279.498573126355	11800.221787928203	12300.906645318835	12791.347069572254	Represión [MM$	]	10880.736683242449	12032.400789210744	13138.569862405209	14209.496511551213	15256.068025339049	16291.026273759717	17329.652759199089	18386.2826006986	19405.542821376239	20395.604676584244	Rehabilitación [MM$	]	881.21563194041744	984.30186599969261	1036.3365382402765	1037.3359794240412	986.48185196812574	881.27521852399968	717.54495780308184	494.07225998652137	275.90781113390108	70.550634731362905